NASDAQ · BODI

The Beachbody Company, Inc.

$10.92 +$0.02 (+0.18%) 1D Market open

Key Metrics

$78.94M
Market cap
15.26×
P/E · TTM
$233.65M
Revenue · TTM
$5.17M
Net income
EPS · TTM $0.75
Dividend yield
Free cash flow $13.98M
Beta · 1Y 1.22
EBITDA · TTM $20.34M
Gross margin 73.3%

The Story So Far

LAST 6 MONTHS PRIMARY SOURCES ONLY
  • Jul 28
    Money has been moving out of its sector (Consumer Discretionary).

    Consumer Discretionary has run -4.6 points vs SPY over four weeks, ranking 5→10→11→2 of 11 sectors — this stock trades inside that current.

    RECEIPT: ROTATION MAP, LIVE ↗
  • Jul 16
    Money rotated out of high-beta cohorts market-wide.

    High-beta names lagged the blue-chips by 20.3 points over ten sessions around this date. Stocks in that cohort weren't falling alone — they fell together.

    RECEIPT: ROTATION GAUGE, LIVE
  • Jun 17
    From its Apr 28 high, the share price fell 48%.

    Peak close $16.05 on Apr 28; trough close $8.30 on Jun 17. The drawdown is the fact — the chapters around it are the context.

    RECEIPT: PRICE SERIES, PEAK-TO-TROUGH -48%
  • Apr 7
    The stock moved -16.1% in a single session.

    Sessions this size usually pair with a chapter above or below — a filing, a headline, or the whole cohort moving together.

    RECEIPT: DAILY BAR, Apr 7
  • Mar 11
    The stock moved +31.0% in a single session.

    Sessions this size usually pair with a chapter above or below — a filing, a headline, or the whole cohort moving together.

    RECEIPT: DAILY BAR, Mar 11

The story updates itself as events post · The wolf reports; you decide

Snapshot

Market cap$78.94M
Enterprise value$65.90M
Shares outstanding7.2M
52-wk range$3.76 – $16.87
Avg volume · 20D51.9K
Net cash $13.04M
Book value / share$4.99
IndustryRetail-Nonstore Retailers
ExchangeNASDAQ
About The Beachbody Company, Inc.
IPO dateJun 28, 2021
Employees270

The Beachbody Co Inc is a fitness and nutrition company providing fitness, nutrition, and stress-reducing programs to its customers. a results-oriented company at the intersection of wellness, technology, and media.

Wolf Grade COMING SOON

The wolf is in training. Composite grades vs sector — profitability, health, value, momentum — arrive with the percentile engine. Methodology will be public.

Valuation

P/E15.26
P/S0.34
P/FCF5.65
EV/EBITDA3.24
EV/Sales0.28
Graham №$9.19

Profitability

Gross 73.3%
Operating 5.3%
Net 2.2%
FCF 6.0%
ROE / ROIC 16.6% · 56.6%

Financial Health

Current ratio0.76
Quick ratio0.64
Debt / equity0.69
Debt / EBITDA 1.16
Net cash $13.04M
Working capital−$19.27M

Cash Flow · TTM

Operating CF $18.37M
Capex −$4.39M
Free cash flow $13.98M
Buybacks
Dividends paid
Shareholder yield

Piotroski F-Score

5 / 9
Middling fundamentals · 5 of 9 signals passing

Altman Z-Score

-4.1
Distress zone (< 1.81) · elevated risk

Graham Number vs Price

$9.19 vs $10.92
Trades 1.2× above classic defensive value — priced for growth
Fundamentals through 2026-03-31 · computed by TickerWolf from SEC filings