NASDAQ · MRLN

Merlin, Inc.

$3.47 -$0.05 (-1.56%) 1D After hours

Key Metrics

$340.25M
Market cap
P/E · TTM
$1.00M
Revenue · TTM
−$86.83M
Net income
EPS · TTM $-1.22
Dividend yield
Free cash flow
Beta · 1Y
EBITDA · TTM
Gross margin 180.9%

The Story So Far

LAST 6 MONTHS PRIMARY SOURCES ONLY
  • Jul 27
    Money has been moving out of its sector (Technology).

    Technology has run -4.1 points vs SPY over four weeks, ranking 8→2→11→7 of 11 sectors — this stock trades inside that current.

    RECEIPT: ROTATION MAP, LIVE ↗
  • Jul 22
    From its Apr 16 high, the share price fell 79%.

    Peak close $16.09 on Apr 16; trough close $3.34 on Jul 22. The drawdown is the fact — the chapters around it are the context.

    RECEIPT: PRICE SERIES, PEAK-TO-TROUGH -79%
  • Jul 16
    Money rotated out of high-beta cohorts market-wide.

    High-beta names lagged the blue-chips by 18.6 points over ten sessions around this date. Stocks in that cohort weren't falling alone — they fell together.

    RECEIPT: ROTATION GAUGE, LIVE
  • Apr 15
    The stock moved +31.5% in a single session.

    Sessions this size usually pair with a chapter above or below — a filing, a headline, or the whole cohort moving together.

    RECEIPT: DAILY BAR, Apr 15
  • Apr 9
    The stock moved +27.1% in a single session.

    Sessions this size usually pair with a chapter above or below — a filing, a headline, or the whole cohort moving together.

    RECEIPT: DAILY BAR, Apr 9

The story updates itself as events post · The wolf reports; you decide

Snapshot

Market cap$340.25M
Enterprise value$371.98M
Shares outstanding96.5M
52-wk range$3.27 – $17.00
Avg volume · 20D2.3M
Net cash −$31.73M
Book value / share$-1.96
IndustryServices-Computer Integrated Systems Design
ExchangeNASDAQ
About Merlin, Inc.
IPO dateMar 17, 2026
Employees

Merlin Inc is focused on developing autonomous flight software for legacy and next-generation airborne systems. Its aircraft-agnostic, AI-based software supports takeoff-to-landing autonomous operations for military and civil aviation programs.

Wolf Grade COMING SOON

The wolf is in training. Composite grades vs sector — profitability, health, value, momentum — arrive with the percentile engine. Methodology will be public.

Valuation

P/E
P/S339.57
P/FCF
EV/EBITDA
EV/Sales371.23
Graham №

Profitability

Gross 180.9%
Operating -3,056.9%
Net -8,665.4%
FCF
ROE / ROIC 118.6% · —

Financial Health

Current ratio8.72
Quick ratio
Debt / equity-0.23
Debt / EBITDA
Net cash −$31.73M
Working capital$115.10M

Cash Flow · TTM

Operating CF −$24.74M
Capex
Free cash flow
Buybacks
Dividends paid
Shareholder yield

Piotroski F-Score

1 / 9
Weak fundamentals · 1 of 9 signals passing

Altman Z-Score

-4.0
Distress zone (< 1.81) · elevated risk

Graham Number vs Price

Requires positive earnings and book value
Fundamentals through 2026-03-31 · computed by TickerWolf from SEC filings